The Discounted Cash Flow (DCF) valuation of Compania de Distribucion Integral Logista Holdings SA (LOG.MC) is 17.06 EUR. With the latest stock price at 27.92 EUR, the upside of Compania de Distribucion Integral Logista Holdings SA based on DCF is -38.9%.
Based on the latest price of 27.92 EUR and our DCF valuation, Compania de Distribucion Integral Logista Holdings SA (LOG.MC) is a sell. selling LOG.MC stocks now will result in a potential gain of 38.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 7.4% | 6.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 12.60 - 26.66 | 17.06 |
| Upside | -54.9% - -4.5% | -38.9% |