The Discounted Cash Flow (DCF) valuation of Compania de Distribucion Integral Logista Holdings SA (LOG.MC) is 30.35 EUR. With the latest stock price at 32.96 EUR, the upside of Compania de Distribucion Integral Logista Holdings SA based on DCF is -7.9%.
Based on the latest price of 32.96 EUR and our DCF valuation, Compania de Distribucion Integral Logista Holdings SA (LOG.MC) is a sell. selling LOG.MC stocks now will result in a potential gain of 7.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 7.9% | 7.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 25.92 - 39.55 | 30.35 |
| Upside | -21.4% - 20.0% | -7.9% |