The Discounted Cash Flow (DCF) valuation of Compania de Distribucion Integral Logista Holdings SA (LOG.MC) is 34.39 EUR. With the latest stock price at 28.72 EUR, the upside of Compania de Distribucion Integral Logista Holdings SA based on DCF is 19.7%.
Based on the latest price of 28.72 EUR and our DCF valuation, Compania de Distribucion Integral Logista Holdings SA (LOG.MC) is a buy. buying LOG.MC stocks now will result in a potential gain of 19.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.3% | 6.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 28.52 - 47.25 | 34.39 |
| Upside | -0.7% - 64.5% | 19.7% |