The Discounted Cash Flow (DCF) valuation of Logistea AB (publ) (LOG.ST) is 32.98 SEK. With the latest stock price at 4.40 SEK, the upside of Logistea AB (publ) based on DCF is 649.5%.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 4.9% | 4.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 12.70 - 63.07 | 32.98 |
| Upside | 188.7% - 1333.4% | 649.5% |