The Discounted Cash Flow (DCF) valuation of Lokn Store Group PLC (LOK.L) is 233.43 GBP. With the latest stock price at 1,105.00 GBP, the upside of Lokn Store Group PLC based on DCF is -78.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.1% | 6.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 86.11 - 1,241.34 | 233.43 |
| Upside | -92.2% - 12.3% | -78.9% |