The Discounted Cash Flow (DCF) valuation of Lords Group Trading PLC (LORD.L) is 181.49 GBP. With the latest stock price at 34.50 GBP, the upside of Lords Group Trading PLC based on DCF is 426.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 12.5% | 9.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 104.83 - 410.70 | 181.49 |
| Upside | 203.9% - 1090.4% | 426.1% |