The Discounted Cash Flow (DCF) valuation of Lotus Bakeries NV (LOTB.BR) is 5,177.15 EUR. With the latest stock price at 7,650.00 EUR, the upside of Lotus Bakeries NV based on DCF is -32.3%.
Based on the latest price of 7,650.00 EUR and our DCF valuation, Lotus Bakeries NV (LOTB.BR) is a sell. selling LOTB.BR stocks now will result in a potential gain of 32.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 7.8% | 6.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 3,576.39 - 9,654.88 | 5,177.15 |
| Upside | -53.2% - 26.2% | -32.3% |