What is the intrinsic value of LPC.V?

As of 2025-08-02, the Intrinsic Value of Lorne Park Capital Partners Inc (LPC.V) is 1.04 CAD. This LPC.V valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 2.21 CAD, the upside of Lorne Park Capital Partners Inc is -52.90%.

The range of the Intrinsic Value is 0.83 - 1.37 CAD

Is LPC.V undervalued or overvalued?

Based on its market price of 2.21 CAD and our intrinsic valuation, Lorne Park Capital Partners Inc (LPC.V) is overvalued by 52.90%.

	Range	Selected	Upside
a
DCF (Growth 5y)	0.83 - 1.37	1.04	-52.9%
DCF (Growth 10y)	1.09 - 1.75	1.35	-39.1%
DCF (EBITDA 5y)	0.46 - 0.69	0.49	-77.9%
DCF (EBITDA 10y)	0.72 - 1.01	0.77	-65.2%
Fair Value	1.53 - 1.53	1.53	-30.82%
P/E	0.24 - 0.84	0.49	-77.8%
EV/EBITDA	0.25 - 1.42	0.58	-73.6%
EPV	1.96 - 2.61	2.29	3.4%
DDM - Stable	0.59 - 1.21	0.90	-59.2%
DDM - Multi	0.63 - 0.98	0.77	-65.3%