The Discounted Cash Flow (DCF) valuation of Lippo Cikarang Tbk PT (LPCK.JK) is 599.73 IDR. With the latest stock price at 530.00 IDR, the upside of Lippo Cikarang Tbk PT based on DCF is 13.2%.
Based on the latest price of 530.00 IDR and our DCF valuation, Lippo Cikarang Tbk PT (LPCK.JK) is a buy. buying LPCK.JK stocks now will result in a potential gain of 13.2%.
| Range | Selected | |
| WACC / Discount Rate | 9.9% - 12.4% | 11.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 447.06 - 868.44 | 599.73 |
| Upside | -15.6% - 63.9% | 13.2% |