The Discounted Cash Flow (DCF) valuation of Ladprao General Hospital PCL (LPH.BK) is 5.36 THB. With the latest stock price at 3.64 THB, the upside of Ladprao General Hospital PCL based on DCF is 47.3%.
Based on the latest price of 3.64 THB and our DCF valuation, Ladprao General Hospital PCL (LPH.BK) is a buy. buying LPH.BK stocks now will result in a potential gain of 47.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 7.7% | 6.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 3.81 - 8.84 | 5.36 |
| Upside | 4.6% - 143.0% | 47.3% |