The Discounted Cash Flow (DCF) valuation of Laredo Petroleum Inc (LPI) is 459.50 USD. With the latest stock price at 48.09 USD, the upside of Laredo Petroleum Inc based on DCF is 855.5%.
|WACC / Discount Rate||7.7% - 11.8%||9.7%|
|Long-term Growth Rate||0.0% - 1.0%||0.5%|
|Fair Price||355.88 - 642.37||459.50|
|Upside||640.0% - 1235.8%||855.5%|