LPLA
LPL Financial Holdings Inc
Price:  
333.56 
USD
Volume:  
613,454.00
United States | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LPLA Intrinsic Value

10.00 %
Upside

What is the intrinsic value of LPLA?

As of 2025-05-04, the Intrinsic Value of LPL Financial Holdings Inc (LPLA) is 367.01 USD. This LPLA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 333.56 USD, the upside of LPL Financial Holdings Inc is 10.00%.

The range of the Intrinsic Value is 243.93 - 739.84 USD

Is LPLA undervalued or overvalued?

Based on its market price of 333.56 USD and our intrinsic valuation, LPL Financial Holdings Inc (LPLA) is undervalued by 10.00%.

333.56 USD
Stock Price
367.01 USD
Intrinsic Value
Intrinsic Value Details

LPLA Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 243.93 - 739.84 367.01 10.0%
DCF (Growth 10y) 320.32 - 916.89 469.62 40.8%
DCF (EBITDA 5y) 382.41 - 602.49 491.65 47.4%
DCF (EBITDA 10y) 430.37 - 712.51 562.83 68.7%
Fair Value 240.61 - 240.61 240.61 -27.87%
P/E 216.53 - 313.16 269.94 -19.1%
EV/EBITDA 311.06 - 532.94 393.19 17.9%
EPV 158.48 - 230.64 194.56 -41.7%
DDM - Stable 112.97 - 391.38 252.17 -24.4%
DDM - Multi 163.00 - 448.67 240.29 -28.0%

LPLA Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 26,701.48
Beta 1.52
Outstanding shares (mil) 80.05
Enterprise Value (mil) 29,737.00
Market risk premium 4.60%
Cost of Equity 9.62%
Cost of Debt 5.23%
WACC 8.64%