LPLA
LPL Financial Holdings Inc
Price:  
272.67 
USD
Volume:  
538,588.00
United States | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LPLA Intrinsic Value

%
Upside

As of 2024-05-23, the Intrinsic Value of LPL Financial Holdings Inc (LPLA) is 364.77 USD. This LPLA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 272.67 USD, the upside of LPL Financial Holdings Inc is %.

The range of the Intrinsic Value is 262.11 - 615.89 USD

272.67 USD
Stock Price
364.77 USD
Intrinsic Value
Intrinsic Value Details

LPLA Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 262.11 - 615.89 364.77 33.8%
DCF (Growth 10y) 333.16 - 752.30 455.80 67.2%
DCF (EBITDA 5y) 541.66 - 664.24 600.06 120.1%
DCF (EBITDA 10y) 588.58 - 794.54 683.16 150.5%
Fair Value 323.97 - 323.97 323.97 18.81%
P/E 249.75 - 369.72 302.33 10.9%
EV/EBITDA 423.47 - 612.79 524.26 92.3%
EPV 170.87 - 254.18 212.52 -22.1%
DDM - Stable 104.48 - 320.50 212.49 -22.1%
DDM - Multi 154.11 - 375.38 219.41 -19.5%

LPLA Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 20,368.45
Beta -0.01
Outstanding shares (mil) 74.70
Enterprise Value (mil) 21,614.35
Market risk premium 4.60%
Cost of Equity 8.47%
Cost of Debt 4.90%
WACC 7.70%