As of 2024-12-15, the Intrinsic Value of Liquid Avatar Technologies Inc (LQID.CN) is
-0.33 CAD. This LQID.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.02 CAD, the upside of Liquid Avatar Technologies Inc is
-1,767.68%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.33 CAD
Intrinsic Value
LQID.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-0.33 - -0.33 |
-0.33 |
-1,767.68% |
| P/E |
(1.17) - (1.98) |
(1.17) |
-5953.6% |
| DDM - Stable |
(0.49) - (1.26) |
(0.88) |
-4491.1% |
| DDM - Multi |
0.00 - 0.00 |
0.00 |
-100.0% |
LQID.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
3.20 |
| Beta |
3.53 |
| Outstanding shares (mil) |
159.99 |
| Enterprise Value (mil) |
4.11 |
| Market risk premium |
5.10% |
| Cost of Equity |
11.10% |
| Cost of Debt |
5.00% |
| WACC |
7.39% |