The Discounted Cash Flow (DCF) valuation of Eka Sari Lorena Transport Tbk PT (LRNA.JK) is (529.61) IDR. With the latest stock price at 136.00 IDR, the upside of Eka Sari Lorena Transport Tbk PT based on DCF is -489.4%.
Based on the latest price of 136.00 IDR and our DCF valuation, Eka Sari Lorena Transport Tbk PT (LRNA.JK) is a sell. selling LRNA.JK stocks now will result in a potential gain of 489.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 10.5% | 9.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (766.01) - (419.69) | (529.61) |
| Upside | -663.2% - -408.6% | -489.4% |