As of 2025-08-30, the Intrinsic Value of Larvotto Resources Ltd (LRV.AX) is -0.14 AUD. This LRV.AX valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.68 AUD, the upside of Larvotto Resources Ltd is -121.28%.
Based on its market price of 0.68 AUD and our intrinsic valuation, Larvotto Resources Ltd (LRV.AX) is overvalued by 121.28%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -0.14 - -0.14 | -0.14 | -121.28% |
P/E | (0.37) - (0.36) | (0.38) | -156.6% |
DDM - Stable | (0.22) - (0.64) | (0.43) | -163.6% |
DDM - Multi | (0.18) - (0.44) | (0.26) | -138.4% |
Market Cap (mil) | 319.93 |
Beta | 1.45 |
Outstanding shares (mil) | 473.97 |
Enterprise Value (mil) | 298.49 |
Market risk premium | 5.10% |
Cost of Equity | 10.67% |
Cost of Debt | 5.00% |
WACC | 10.53% |