The Discounted Cash Flow (DCF) valuation of Life Storage Inc (LSI) is 91.63 USD. With the latest stock price at 133.10 USD, the upside of Life Storage Inc based on DCF is -31.2%.
Based on the latest price of 133.10 USD and our DCF valuation, Life Storage Inc (LSI) is a sell. selling LSI stocks now will result in a potential gain of 31.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.5% | 6.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 41.65 - 876.13 | 91.63 |
| Upside | -68.7% - 558.2% | -31.2% |