The Discounted Cash Flow (DCF) valuation of Life Storage Inc (LSI) is 88.09 USD. With the latest stock price at 133.10 USD, the upside of Life Storage Inc based on DCF is -33.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.4% | 6.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 43.22 - 441.25 | 88.09 |
| Upside | -67.5% - 231.5% | -33.8% |