The Discounted Cash Flow (DCF) valuation of Perusahaan Perkebunan London Sumatra Indonesia Tbk PT (LSIP.JK) is 1,756.84 IDR. With the latest stock price at 1,240.00 IDR, the upside of Perusahaan Perkebunan London Sumatra Indonesia Tbk PT based on DCF is 41.7%.
Based on the latest price of 1,240.00 IDR and our DCF valuation, Perusahaan Perkebunan London Sumatra Indonesia Tbk PT (LSIP.JK) is a buy. buying LSIP.JK stocks now will result in a potential gain of 41.7%.
| Range | Selected | |
| WACC / Discount Rate | 11.1% - 13.9% | 12.5% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 1,549.04 - 2,046.44 | 1,756.84 |
| Upside | 24.9% - 65.0% | 41.7% |