The Discounted Cash Flow (DCF) valuation of Rosseti Lenenergo PAO (LSNG.ME) is 11.42 RUB. With the latest stock price at 22.58 RUB, the upside of Rosseti Lenenergo PAO based on DCF is -49.4%.
Based on the latest price of 22.58 RUB and our DCF valuation, Rosseti Lenenergo PAO (LSNG.ME) is a sell. selling LSNG.ME stocks now will result in a potential gain of 49.4%.
| Range | Selected | |
| WACC / Discount Rate | 19.4% - 21.0% | 20.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 10.63 - 12.40 | 11.42 |
| Upside | -52.9% - -45.1% | -49.4% |