The Discounted Cash Flow (DCF) valuation of Lam Soon Thailand PCL (LST.BK) is 8.20 THB. With the latest stock price at 4.62 THB, the upside of Lam Soon Thailand PCL based on DCF is 77.5%.
Based on the latest price of 4.62 THB and our DCF valuation, Lam Soon Thailand PCL (LST.BK) is a buy. buying LST.BK stocks now will result in a potential gain of 77.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.6% | 7.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 6.53 - 11.06 | 8.20 |
| Upside | 41.4% - 139.4% | 77.5% |