The Discounted Cash Flow (DCF) valuation of Liberated Syndication Inc (LSYN) is 2.03 USD. With the latest stock price at 3.75 USD, the upside of Liberated Syndication Inc based on DCF is -45.8%.
Based on the latest price of 3.75 USD and our DCF valuation, Liberated Syndication Inc (LSYN) is a sell. selling LSYN stocks now will result in a potential gain of 45.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.5% | 7.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1.67 - 2.68 | 2.03 |
| Upside | -55.5% - -28.7% | -45.8% |