The Discounted Cash Flow (DCF) valuation of Larsen & Toubro Ltd (LT.NS) is 2,151.79 INR. With the latest stock price at 3,613.10 INR, the upside of Larsen & Toubro Ltd based on DCF is -40.4%.
Based on the latest price of 3,613.10 INR and our DCF valuation, Larsen & Toubro Ltd (LT.NS) is a sell. selling LT.NS stocks now will result in a potential gain of 40.4%.
| Range | Selected | |
| WACC / Discount Rate | 12.3% - 16.5% | 14.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 1,482.96 - 3,393.32 | 2,151.79 |
| Upside | -59.0% - -6.1% | -40.4% |