The Discounted Cash Flow (DCF) valuation of Lautan Luas Tbk PT (LTLS.JK) is 1,152.58 IDR. With the latest stock price at 855.00 IDR, the upside of Lautan Luas Tbk PT based on DCF is 34.8%.
Based on the latest price of 855.00 IDR and our DCF valuation, Lautan Luas Tbk PT (LTLS.JK) is a buy. buying LTLS.JK stocks now will result in a potential gain of 34.8%.
| Range | Selected | |
| WACC / Discount Rate | 8.9% - 12.9% | 10.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 794.69 - 1,731.80 | 1,152.58 |
| Upside | -7.1% - 102.6% | 34.8% |