The Discounted Cash Flow (DCF) valuation of Lautan Luas Tbk PT (LTLS.JK) is 1,287.47 IDR. With the latest stock price at 780.00 IDR, the upside of Lautan Luas Tbk PT based on DCF is 65.1%.
Based on the latest price of 780.00 IDR and our DCF valuation, Lautan Luas Tbk PT (LTLS.JK) is a buy. buying LTLS.JK stocks now will result in a potential gain of 65.1%.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 13.2% | 10.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 898.38 - 1,978.82 | 1,287.47 |
| Upside | 15.2% - 153.7% | 65.1% |