The Discounted Cash Flow (DCF) valuation of Lucara Diamond Corp (LUC.TO) is 1.31 CAD. With the latest stock price at 0.55 CAD, the upside of Lucara Diamond Corp based on DCF is 139.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.8% | 7.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 0.97 - 1.88 | 1.31 |
| Upside | 75.7% - 241.1% | 139.0% |