LUG.TO
Lundin Gold Inc
Price:  
16.28 
CAD
Volume:  
88,381.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LUG.TO DCF Valuation - Growth Exit 5Y

53.6%
Upside

The Discounted Cash Flow (DCF) valuation of Lundin Gold Inc (LUG.TO) is 25.01 CAD. With the latest stock price at 16.28 CAD, the upside of Lundin Gold Inc based on DCF is 53.6%.

Range Selected
WACC / Discount Rate 7.5% - 10.4% 9.0%
Long-term Growth Rate 1.0% - 3.0% 2.0%
Fair Price 18.94 - 37.50 25.01
Upside 16.4% - 130.3% 53.6%
16.28 CAD
Stock Price
25.01 CAD
Fair Price