The Discounted Cash Flow (DCF) valuation of Lundin Gold Inc (LUG.TO) is 33.08 CAD. With the latest stock price at 32.99 CAD, the upside of Lundin Gold Inc based on DCF is 0.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 10.4% | 9.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 25.70 - 47.90 | 33.08 |
| Upside | -22.1% - 45.2% | 0.3% |