As of 2025-10-01, the Fair Value of Intuitive Machines Inc (LUNR) is -115.38 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 10.52 USD, the upside of Intuitive Machines Inc is -1,196.74%.
With the market price of 10.52 USD and our fair value calculation, Intuitive Machines Inc (LUNR) is not a good investment. Investing in LUNR stocks now will result in a potential loss of 1,196.74%.
Note: valuation result may not be accurate due to the low predictability of business.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | - | 5Y Avg | |
| Net income | -6.41 | 57.05 | -283.41 | - | -77.59 | |
| YoY growth | 82.02% | 990.06% | -596.75% | - | 158.44% | |
| Market Cap (mil) | 1,880.13 |
| P/E | |
| Forward P/E |
| EPS | -4.62 |
| Avg earnings growth rate | 158.44% |
| TTM earnings |