The Discounted Cash Flow (DCF) valuation of Lupin Ltd (LUPIN.NS) is 1,168.78 INR. With the latest stock price at 2,294.10 INR, the upside of Lupin Ltd based on DCF is -49.1%.
Based on the latest price of 2,294.10 INR and our DCF valuation, Lupin Ltd (LUPIN.NS) is a sell. selling LUPIN.NS stocks now will result in a potential gain of 49.1%.
| Range | Selected | |
| WACC / Discount Rate | 11.5% - 14.0% | 12.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 944.52 - 1,545.84 | 1,168.78 |
| Upside | -58.8% - -32.6% | -49.1% |