The Discounted Cash Flow (DCF) valuation of Luster Industries Bhd (LUSTER.KL) is 0.07 MYR. With the latest stock price at 0.06 MYR, the upside of Luster Industries Bhd based on DCF is 24.2%.
Based on the latest price of 0.06 MYR and our DCF valuation, Luster Industries Bhd (LUSTER.KL) is a buy. buying LUSTER.KL stocks now will result in a potential gain of 24.2%.
Range | Selected | |
WACC / Discount Rate | 8.4% - 10.2% | 9.3% |
Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
Fair Price | 0.05 - 0.10 | 0.07 |
Upside | -4.7% - 80.6% | 24.2% |