As of 2024-12-15, the Intrinsic Value of Love Pharma Inc (LUV.CN) is
-0.31 CAD. This LUV.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.02 CAD, the upside of Love Pharma Inc is
-2,166.51%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.31 CAD
Intrinsic Value
LUV.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-0.31 - -0.31 |
-0.31 |
-2,166.51% |
| DDM - Stable |
(0.86) - (3.68) |
(2.27) |
-15222.4% |
| DDM - Multi |
(0.80) - (2.66) |
(1.23) |
-8313.5% |
LUV.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
0.87 |
| Beta |
0.31 |
| Outstanding shares (mil) |
57.73 |
| Enterprise Value (mil) |
0.83 |
| Market risk premium |
5.50% |
| Cost of Equity |
7.29% |
| Cost of Debt |
5.00% |
| WACC |
6.77% |