LUV
Southwest Airlines Co
Price:  
34.24 
USD
Volume:  
8,241,644.00
United States | Airlines
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LUV DCF Valuation - Growth Exit 5Y

32.0%
Upside

The Discounted Cash Flow (DCF) valuation of Southwest Airlines Co (LUV) is 45.21 USD. With the latest stock price at 34.24 USD, the upside of Southwest Airlines Co based on DCF is 32.0%.

Range Selected
WACC / Discount Rate 5.9% - 9.8% 7.8%
Long-term Growth Rate 2.5% - 4.5% 3.5%
Fair Price 28.35 - 134.92 45.21
Upside -17.2% - 294.0% 32.0%
34.24 USD
Stock Price
45.21 USD
Fair Price