As of 2024-12-15, the Fair Value of Southwest Airlines Co (LUV) is -0.41 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 33.02 USD, the upside of Southwest Airlines Co is -101.24%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 5Y Avg | |
| Net income | 2,300.00 | -3,074.00 | 977.00 | 539.00 | 465.00 | 241.40 |
| YoY growth | -6.69% | -233.65% | 131.78% | -44.83% | -13.73% | -33.42% |
| Market Cap (mil) | 19,803.41 |
| P/E | |
| Forward P/E | 31.85x |
| EPS | -0.08 |
| Avg earnings growth rate | -33.42% |
| TTM earnings | -49.00 |