The Discounted Cash Flow (DCF) valuation of Luvu Brands Inc (LUVU) is 0.01 USD. With the latest stock price at 0.05 USD, the upside of Luvu Brands Inc based on DCF is -75.8%.
Based on the latest price of 0.05 USD and our DCF valuation, Luvu Brands Inc (LUVU) is a sell. selling LUVU stocks now will result in a potential gain of 75.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 10.2% | 8.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.00 - 0.03 | 0.01 |
| Upside | -91.1% - -37.9% | -75.8% |