The Discounted Cash Flow (DCF) valuation of Luxury Real Estate Investment Fund (LUXF.BK) is 15.16 THB. With the latest stock price at 7.95 THB, the upside of Luxury Real Estate Investment Fund based on DCF is 90.7%.
Based on the latest price of 7.95 THB and our DCF valuation, Luxury Real Estate Investment Fund (LUXF.BK) is a buy. buying LUXF.BK stocks now will result in a potential gain of 90.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 7.4% | 6.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 13.07 - 18.17 | 15.16 |
| Upside | 64.4% - 128.5% | 90.7% |