The Discounted Cash Flow (DCF) valuation of Amos Luzon Development and Energy Group Ltd (LUZN.TA) is 390.40 ILS. With the latest stock price at 327.60 ILS, the upside of Amos Luzon Development and Energy Group Ltd based on DCF is 19.2%.
Based on the latest price of 327.60 ILS and our DCF valuation, Amos Luzon Development and Energy Group Ltd (LUZN.TA) is a buy. buying LUZN.TA stocks now will result in a potential gain of 19.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 12.0% | 9.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 209.33 - 938.74 | 390.40 |
| Upside | -36.1% - 186.5% | 19.2% |