The Discounted Cash Flow (DCF) valuation of Levenguk OAO (LVHK.ME) is 25.06 RUB. With the latest stock price at 45.25 RUB, the upside of Levenguk OAO based on DCF is -44.6%.
Based on the latest price of 45.25 RUB and our DCF valuation, Levenguk OAO (LVHK.ME) is a sell. selling LVHK.ME stocks now will result in a potential gain of 44.6%.
| Range | Selected | |
| WACC / Discount Rate | 19.2% - 22.0% | 20.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 22.22 - 28.77 | 25.06 |
| Upside | -50.9% - -36.4% | -44.6% |