LVS
Las Vegas Sands Corp
Price:  
44.88 
USD
Volume:  
5,878,047.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LVS DCF Valuation - Growth Exit 5Y

47.6%
Upside

The Discounted Cash Flow (DCF) valuation of Las Vegas Sands Corp (LVS) is 66.26 USD. With the latest stock price at 44.88 USD, the upside of Las Vegas Sands Corp based on DCF is 47.6%.

Range Selected
WACC / Discount Rate 6.8% - 9.0% 7.9%
Long-term Growth Rate 2.5% - 4.5% 3.5%
Fair Price 42.10 - 135.37 66.26
Upside -6.2% - 201.6% 47.6%
44.88 USD
Stock Price
66.26 USD
Fair Price