The Discounted Cash Flow (DCF) valuation of Las Vegas Sands Corp (LVS) is 49.78 USD. With the latest stock price at 52.26 USD, the upside of Las Vegas Sands Corp based on DCF is -4.8%.
Based on the latest price of 52.26 USD and our DCF valuation, Las Vegas Sands Corp (LVS) is a sell. selling LVS stocks now will result in a potential gain of 4.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.4% | 7.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 29.43 - 106.22 | 49.78 |
| Upside | -43.7% - 103.2% | -4.8% |