Is LW undervalued or overvalued?
As of 2025-03-21, the Intrinsic Value of Lamb Weston Holdings Inc (LW) is 77.75 USD. This LW valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 52.75 USD, the upside of Lamb Weston Holdings Inc is 47.40%. This means that LW is undervalued by 47.40%.
The range of the Intrinsic Value is 61.92 - 101.18 USD
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 61.92 - 101.18 | 77.75 | 47.4% |
| DCF (Growth 10y) | 71.88 - 111.56 | 87.94 | 66.7% |
| DCF (EBITDA 5y) | 80.46 - 102.66 | 91.90 | 74.2% |
| DCF (EBITDA 10y) | 95.66 - 124.14 | 109.85 | 108.2% |
| Fair Value | 64.34 - 64.34 | 64.34 | 21.97% |
| P/E | 40.71 - 72.93 | 55.02 | 4.3% |
| EV/EBITDA | 40.99 - 77.75 | 61.25 | 16.1% |
| EPV | 4.38 - 11.58 | 7.98 | -84.9% |
| DDM - Stable | 20.65 - 39.97 | 30.31 | -42.5% |
| DDM - Multi | 52.20 - 77.20 | 62.18 | 17.9% |
| Market Cap (mil) | 7,524.26 |
| Beta | 1.17 |
| Outstanding shares (mil) | 142.64 |
| Enterprise Value (mil) | 11,529.06 |
| Market risk premium | 4.60% |
| Cost of Equity | 7.76% |
| Cost of Debt | 4.78% |
| WACC | 6.32% |