LW
Lamb Weston Holdings Inc
Price:  
52.12 
USD
Volume:  
1,736,320.00
United States | Food Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LW Intrinsic Value

37.60 %
Upside

What is the intrinsic value of LW?

As of 2025-08-08, the Intrinsic Value of Lamb Weston Holdings Inc (LW) is 71.70 USD. This LW valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 52.12 USD, the upside of Lamb Weston Holdings Inc is 37.60%.

The range of the Intrinsic Value is 38.28 - 192.55 USD

Is LW undervalued or overvalued?

Based on its market price of 52.12 USD and our intrinsic valuation, Lamb Weston Holdings Inc (LW) is undervalued by 37.60%.

52.12 USD
Stock Price
71.70 USD
Intrinsic Value
Intrinsic Value Details

LW Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 38.28 - 192.55 71.70 37.6%
DCF (Growth 10y) 53.16 - 229.27 91.51 75.6%
DCF (EBITDA 5y) 63.74 - 79.77 70.81 35.9%
DCF (EBITDA 10y) 77.30 - 102.79 88.62 70.0%
Fair Value 63.28 - 63.28 63.28 21.41%
P/E 37.77 - 66.52 43.59 -16.4%
EV/EBITDA 47.72 - 66.11 54.42 4.4%
EPV 9.50 - 21.68 15.59 -70.1%
DDM - Stable 26.30 - 84.60 55.45 6.4%
DDM - Multi 37.96 - 89.40 52.68 1.1%

LW Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 7,355.17
Beta 0.30
Outstanding shares (mil) 141.12
Enterprise Value (mil) 11,415.87
Market risk premium 4.60%
Cost of Equity 7.71%
Cost of Debt 4.80%
WACC 6.28%