The Discounted Cash Flow (DCF) valuation of Lifeway Foods Inc (LWAY) is 33.14 USD. With the latest stock price at 25.54 USD, the upside of Lifeway Foods Inc based on DCF is 29.7%.
Based on the latest price of 25.54 USD and our DCF valuation, Lifeway Foods Inc (LWAY) is a buy. buying LWAY stocks now will result in a potential gain of 29.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.2% - 5.5% | 4.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 18.89 - 232.57 | 33.14 |
| Upside | -26.0% - 810.6% | 29.7% |