The Discounted Cash Flow (DCF) valuation of Lubelski Wegiel Bogdanka SA (LWB.WA) is (696.41) PLN. With the latest stock price at 23.00 PLN, the upside of Lubelski Wegiel Bogdanka SA based on DCF is -3127.9%.
Based on the latest price of 23.00 PLN and our DCF valuation, Lubelski Wegiel Bogdanka SA (LWB.WA) is a sell. selling LWB.WA stocks now will result in a potential gain of 3127.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 10.9% | 9.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (1,220.98) - (496.75) | (696.41) |
| Upside | -5408.6% - -2259.8% | -3127.9% |