The Discounted Cash Flow (DCF) valuation of Lowland Investment Company P L C (LWI.L) is 137.50 GBP. With the latest stock price at 127.50 GBP, the upside of Lowland Investment Company P L C based on DCF is 7.8%.
| Range | Selected | |
| WACC / Discount Rate | 8.7% - 11.1% | 9.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 109.19 - 187.42 | 137.50 |
| Upside | -14.4% - 47.0% | 7.8% |