The Discounted Cash Flow (DCF) valuation of LXi REIT PLC (LXI.L) is 151.19 GBP. With the latest stock price at 100.80 GBP, the upside of LXi REIT PLC based on DCF is 50.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 9.4% | 8.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 105.42 - 236.45 | 151.19 |
| Upside | 4.6% - 134.6% | 50.0% |