The Discounted Cash Flow (DCF) valuation of LXi REIT PLC (LXI.L) is 139.53 GBP. With the latest stock price at 100.80 GBP, the upside of LXi REIT PLC based on DCF is 38.4%.
Based on the latest price of 100.80 GBP and our DCF valuation, LXi REIT PLC (LXI.L) is a buy. buying LXI.L stocks now will result in a potential gain of 38.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 9.9% | 8.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 96.02 - 220.81 | 139.53 |
| Upside | -4.7% - 119.1% | 38.4% |