The Discounted Cash Flow (DCF) valuation of LXRandCo Inc (LXR.TO) is (0.14) CAD. With the latest stock price at 0.01 CAD, the upside of LXRandCo Inc based on DCF is -2969.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 42.8% | 24.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (0.81) - (0.11) | (0.14) |
| Upside | -16317.7% - -2295.8% | -2969.6% |