The Discounted Cash Flow (DCF) valuation of Live Nation Entertainment Inc (LYV) is 179.01 USD. With the latest stock price at 135.84 USD, the upside of Live Nation Entertainment Inc based on DCF is 31.8%.
Range | Selected | |
WACC / Discount Rate | 6.7% - 8.4% | 7.6% |
Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
Fair Price | 128.26 - 300.92 | 179.01 |
Upside | -5.6% - 121.5% | 31.8% |