The Discounted Cash Flow (DCF) valuation of Live Nation Entertainment Inc (LYV) is 287.93 USD. With the latest stock price at 93.64 USD, the upside of Live Nation Entertainment Inc based on DCF is 207.5%.
Range | Selected | |
WACC / Discount Rate | 5.2% - 7.2% | 6.2% |
Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
Fair Price | 168.78 - 1,129.18 | 287.93 |
Upside | 80.2% - 1105.9% | 207.5% |