The Discounted Cash Flow (DCF) valuation of Live Nation Entertainment Inc (LYV) is 186.44 USD. With the latest stock price at 144.43 USD, the upside of Live Nation Entertainment Inc based on DCF is 29.1%.
Based on the latest price of 144.43 USD and our DCF valuation, Live Nation Entertainment Inc (LYV) is a buy. buying LYV stocks now will result in a potential gain of 29.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 8.7% | 7.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 136.45 - 302.39 | 186.44 |
| Upside | -5.5% - 109.4% | 29.1% |