As of 2025-08-31, the Intrinsic Value of LegalZoom.com Inc (LZ) is 10.11 USD. This LZ valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 11.08 USD, the upside of LegalZoom.com Inc is -8.80%.
The range of the Intrinsic Value is 7.34 - 18.15 USD
Based on its market price of 11.08 USD and our intrinsic valuation, LegalZoom.com Inc (LZ) is overvalued by 8.80%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 7.34 - 18.15 | 10.11 | -8.8% |
| DCF (Growth 10y) | 10.09 - 24.83 | 13.89 | 25.4% |
| DCF (EBITDA 5y) | 10.47 - 11.92 | 10.83 | -2.2% |
| DCF (EBITDA 10y) | 12.93 - 15.70 | 13.86 | 25.1% |
| Fair Value | 0.80 - 0.80 | 0.80 | -92.80% |
| P/E | 4.79 - 8.18 | 5.97 | -46.1% |
| EV/EBITDA | 6.73 - 10.82 | 8.27 | -25.4% |
| EPV | 1.63 - 1.75 | 1.69 | -84.8% |
| DDM - Stable | 1.84 - 6.90 | 4.37 | -60.6% |
| DDM - Multi | 5.98 - 17.37 | 8.90 | -19.7% |
| Market Cap (mil) | 1,997.17 |
| Beta | 1.10 |
| Outstanding shares (mil) | 180.25 |
| Enterprise Value (mil) | 1,780.14 |
| Market risk premium | 4.60% |
| Cost of Equity | 8.07% |
| Cost of Debt | 5.00% |
| WACC | 8.07% |