M&MFIN.NS Intrinsic
Value
What is the intrinsic value of M&MFIN.NS?
As of 2025-05-20, the Intrinsic Value of Mahindra and Mahindra Financial Services Ltd (M&MFIN.NS) is
408.59 INR. This M&MFIN.NS valuation is based on the model Peter Lynch Fair Value.
With the current market price of 264.90 INR, the upside of Mahindra and Mahindra Financial Services Ltd is
54.24%.
Is M&MFIN.NS undervalued or overvalued?
Based on its market price of 264.90 INR and our intrinsic valuation, Mahindra and Mahindra Financial Services Ltd (M&MFIN.NS) is undervalued by 54.24%.
408.59 INR
Intrinsic Value
M&MFIN.NS Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
(723.20) - (210.63) |
(643.38) |
-342.9% |
| DCF (Growth 10y) |
(707.51) - (156.03) |
(619.90) |
-334.0% |
| DCF (EBITDA 5y) |
(641.49) - (343.38) |
(1,234.50) |
-123450.0% |
| DCF (EBITDA 10y) |
(659.34) - (288.43) |
(1,234.50) |
-123450.0% |
| Fair Value |
408.59 - 408.59 |
408.59 |
54.24% |
| P/E |
128.65 - 302.96 |
226.79 |
-14.4% |
| EV/EBITDA |
(539.39) - 20.30 |
(231.86) |
-187.5% |
| EPV |
(746.46) - (616.85) |
(681.65) |
-357.3% |
| DDM - Stable |
80.14 - 186.81 |
133.47 |
-49.6% |
| DDM - Multi |
83.87 - 153.29 |
108.55 |
-59.0% |
M&MFIN.NS Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
327,114.40 |
| Beta |
1.35 |
| Outstanding shares (mil) |
1,234.86 |
| Enterprise Value (mil) |
1,369,944.40 |
| Market risk premium |
8.31% |
| Cost of Equity |
16.41% |
| Cost of Debt |
15.78% |
| WACC |
12.92% |