The Discounted Cash Flow (DCF) valuation of MFC Industrial Investment Property and Leasehold Fund (M-II.BK) is 11.01 THB. With the latest stock price at 6.35 THB, the upside of MFC Industrial Investment Property and Leasehold Fund based on DCF is 73.4%.
Based on the latest price of 6.35 THB and our DCF valuation, MFC Industrial Investment Property and Leasehold Fund (M-II.BK) is a buy. buying M-II.BK stocks now will result in a potential gain of 73.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.1% | 6.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 8.87 - 14.52 | 11.01 |
| Upside | 39.7% - 128.7% | 73.4% |