The Discounted Cash Flow (DCF) valuation of Mandarin Oriental International Ltd (M04.SI) is 2.84 USD. With the latest stock price at 1.95 USD, the upside of Mandarin Oriental International Ltd based on DCF is 45.9%.
Based on the latest price of 1.95 USD and our DCF valuation, Mandarin Oriental International Ltd (M04.SI) is a buy. buying M04.SI stocks now will result in a potential gain of 45.9%.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 5.9% | 5.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1.84 - 6.35 | 2.84 |
| Upside | -5.6% - 225.6% | 45.9% |