What is the intrinsic value of M05.SI?

As of 2025-07-17, the Intrinsic Value of MTQ Corporation Ltd (M05.SI) is 0.35 SGD. This M05.SI valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.29 SGD, the upside of MTQ Corporation Ltd is 21.50%.

The range of the Intrinsic Value is 0.25 - 0.55 SGD

Is M05.SI undervalued or overvalued?

Based on its market price of 0.29 SGD and our intrinsic valuation, MTQ Corporation Ltd (M05.SI) is undervalued by 21.50%.

	Range	Selected	Upside
a
DCF (Growth 5y)	0.25 - 0.55	0.35	21.5%
DCF (Growth 10y)	0.18 - 0.40	0.26	-11.3%
DCF (EBITDA 5y)	0.11 - 0.36	0.21	-26.7%
DCF (EBITDA 10y)	0.13 - 0.35	0.22	-24.7%
Fair Value	0.54 - 0.54	0.54	85.35%
P/E	0.19 - 0.36	0.29	-1.7%
EV/EBITDA	(0.01) - 0.26	0.15	-48.8%
EPV	0.47 - 0.71	0.59	104.4%
DDM - Stable	0.21 - 0.53	0.37	26.6%
DDM - Multi	0.19 - 0.38	0.25	-13.5%