The Discounted Cash Flow (DCF) valuation of Garment 10 Corporation - JSC (M10.VN) is 28,818.61 VND. With the latest stock price at 23,400.00 VND, the upside of Garment 10 Corporation - JSC based on DCF is 23.2%.
Based on the latest price of 23,400.00 VND and our DCF valuation, Garment 10 Corporation - JSC (M10.VN) is a buy. buying M10.VN stocks now will result in a potential gain of 23.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.1% | 7.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 17,987.47 - 51,628.49 | 28,818.61 |
| Upside | -23.1% - 120.6% | 23.2% |