The Discounted Cash Flow (DCF) valuation of M1 Kliniken AG (M12.DE) is 18.92 EUR. With the latest stock price at 14.84 EUR, the upside of M1 Kliniken AG based on DCF is 27.5%.
Based on the latest price of 14.84 EUR and our DCF valuation, M1 Kliniken AG (M12.DE) is a buy. buying M12.DE stocks now will result in a potential gain of 27.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.5% | 6.6% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 15.34 - 25.06 | 18.92 |
| Upside | 3.4% - 68.9% | 27.5% |