The Discounted Cash Flow (DCF) valuation of M4B SA (M4B.WA) is 6.76 PLN. With the latest stock price at 12.00 PLN, the upside of M4B SA based on DCF is -43.6%.
Based on the latest price of 12.00 PLN and our DCF valuation, M4B SA (M4B.WA) is a sell. selling M4B.WA stocks now will result in a potential gain of 43.6%.
| Range | Selected | |
| WACC / Discount Rate | 8.5% - 11.3% | 9.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 4.75 - 10.86 | 6.76 |
| Upside | -60.4% - -9.5% | -43.6% |