The Discounted Cash Flow (DCF) valuation of M4B SA (M4B.WA) is 9.11 PLN. With the latest stock price at 12.00 PLN, the upside of M4B SA based on DCF is -24.1%.
Based on the latest price of 12.00 PLN and our DCF valuation, M4B SA (M4B.WA) is a sell. selling M4B.WA stocks now will result in a potential gain of 24.1%.
| Range | Selected | |
| WACC / Discount Rate | 8.3% - 12.0% | 10.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 6.20 - 15.84 | 9.11 |
| Upside | -48.4% - 32.0% | -24.1% |