As of 2024-12-14, the Intrinsic Value of Mid-America Apartment Communities Inc (MAA) is 153.55 USD. This MAA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 157.22 USD, the upside of Mid-America Apartment Communities Inc is -2.30%.

The range of the Intrinsic Value is 83.74 - 442.52 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	83.74 - 442.52	153.55	-2.3%
DCF (Growth 10y)	94.07 - 441.28	162.06	3.1%
DCF (EBITDA 5y)	155.40 - 185.06	167.56	6.6%
DCF (EBITDA 10y)	160.87 - 206.97	180.59	14.9%
Fair Value	111.52 - 111.52	111.52	-29.07%
P/E	136.05 - 172.76	152.66	-2.9%
EV/EBITDA	108.33 - 164.13	134.68	-14.3%
EPV	71.15 - 105.31	88.23	-43.9%
DDM - Stable	54.07 - 222.78	138.43	-12.0%
DDM - Multi	88.90 - 251.97	127.80	-18.7%