The Discounted Cash Flow (DCF) valuation of Madhav Marbles and Granites Ltd (MADHAV.NS) is 5.54 INR. With the latest stock price at 32.15 INR, the upside of Madhav Marbles and Granites Ltd based on DCF is -82.8%.
Based on the latest price of 32.15 INR and our DCF valuation, Madhav Marbles and Granites Ltd (MADHAV.NS) is a sell. selling MADHAV.NS stocks now will result in a potential gain of 82.8%.
| Range | Selected | |
| WACC / Discount Rate | 8.6% - 12.2% | 10.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 1.00 - 17.24 | 5.54 |
| Upside | -96.9% - -46.4% | -82.8% |