The Discounted Cash Flow (DCF) valuation of Madhav Marbles and Granites Ltd (MADHAV.NS) is 26.59 INR. With the latest stock price at 45.57 INR, the upside of Madhav Marbles and Granites Ltd based on DCF is -41.7%.
Based on the latest price of 45.57 INR and our DCF valuation, Madhav Marbles and Granites Ltd (MADHAV.NS) is a sell. selling MADHAV.NS stocks now will result in a potential gain of 41.7%.
| Range | Selected | |
| WACC / Discount Rate | 10.8% - 14.0% | 12.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 18.18 - 42.44 | 26.59 |
| Upside | -60.1% - -6.9% | -41.7% |